Mortgage & ROI Calculator

Cyprus-specific closing costs, monthly payments and return projections for off-plan buyers.

€112,500

Closing costs

1% · €4,500

Monthly payment

€1,876

Loan amount

€337,500

Total interest

€225,280

Total upfront cost

€133,415

Closing costs

Stamp duty€815
Property transfer fees€14,600
Legal / notary€4,500
Arrangement fee€NaN
Closing costs€20,915

Gross rental yield

4.80%

Net yield (after mortgage)

-0.20%

Equity vs. loan balance

Yr 1Yr 3Yr 5Yr 7Yr 9Yr 11Yr 13Yr 15Yr 17Yr 19Yr 21Yr 23Yr 250k300k600k900k1200k
Property valueLoan balance

Indicative only — figures use standard Cyprus rates and do not constitute financial advice.